M.S.A.D. #9
2007-2008
Budget Summary
EXPENDITURES What the District Board of Directors Proposes to Spend on Education from July 1, 2007 to June 30, 2008
|
Question 1
Shall the district appropriate $21,245,839.20 for the total cost of funding public education from K-12 as described in the Essential Programs and Services (EPS) Funding Act and shall MSAD #9 raise $6,703,218.45 and assess the amounts set forth below as each municipality’s contribution to the total cost of funding public education from K-12 as described in the EPS Funding Act in accordance with MRSA, Title 20-A, § 15688?
Board of Directors recommends a “Yes” vote. |
|
Question 2
Shall MSAD #9 raise $613,089 for the annual payments on debt service previously approved by the voters of the District for non-state funded school construction projects, the non-state funded portions of the school construction projects, and minor capital projects in addition to the funds appropriated as the local share of the District’s contribution to the total cost of funding public education from K-12?
Board of Directors recommends a “Yes” vote. |
|
Question 3 Shall MSAD #9 raise and appropriate $1,211,074 in additional local funds, which exceeds the State’s Essential Programs and Services allocation model by $379,670 as required to fund the budget recommended by the Board of School Directors? The Board of School Directors Recommends $ 1,211,074 for additional local funds and gives the following reasons for exceeding the State’s Essential Programs and Services funding model by $ 379,670. These funds are needed to pay for special education, athletics & co-curricular activities, operation and maintenance of plant and student transportation costs that are not recognized by the Essential Programs and Services funding model. Board of Directors recommends a “Yes” vote. |
|
Question 4 Shall MSAD #9 authorize the Board of School Directors to expend $23,776,097 for the fiscal year beginning July 1, 2007 and ending June 30, 2008 from the District’s contribution to the total cost of funding public education from K-12 as described in the EPS Funding Act, non-state-funded construction projects, additional local funds for school purposes under MRSA, Title 20-A, § 15690, unexpended balances, tuition receipts, state subsidy and other receipts for the support of schools? Board of Directors recommends a “Yes” vote. |
|
Question 5
Shall the district appropriate $12,535,999 for Preschool and K-12 Instructional Expenses?
Board of Directors recommends a “Yes” vote. |
|
Question 6
Shall the District appropriate $2,492,790 for Instructional Support?
Board of Directors recommends a “Yes” vote. |
|
|
Appropriated Raised
Chesterville $1,740,034 $ 441,936 Farmington 7,767,479 2,590,608 Industry 1,191,892 482,856 New Sharon 1,954,617 466,860 New Vineyard 815,840 352,656 Temple 718,109 213,156 Vienna 569,388 328,104 Weld 416,418 416,418 Wilton 6,072,061 1,410,624
Total $ 21,245,839 $ 6,703,218
The District’s contribution to the total cost of funding public education from K-12 is the amount of money determined by state law to be the minimum amount the District must raise and assess in order to receive the full amount of state dollars.
|
|
Non-state-funded debt service is the amount of money needed for the annual payments on the District’s long-term debt for major capital school construction projects and minor capital renovation projects that are not approved for state subsidy. The bonding of this long-term debt was previously approved by the voters of the District.
Projects covered by this question include the debt on:
Mt. Blue Middle School Mt. Blue High School Floor Tiles Cascade Brook Gym |
|
The additional local funds are those locally raised funds over and above the District’s local contribution to the total cost of funding public education from K-12 as described in the EPS Funding Act and local amounts raised for the annual debt service payment on non-state-funded school construction projects, and minor capital projects that will help achieve the District’s budget for educational programs.
This money is required to run the school system because the State of Maine is only funding 95% of the EPS model. This article is almost $109,808 less than what voter approved last year. If the state were completely funding the EPS model. The EPS model supplies very little money to support athletics and co-curricular activities and the transportation model does not adequately cover our transportation costs. |
|
This is a summary question. It authorizes the District Board to expend the money raised and appropriated in the previous Questions as well as revenues from all other sources. This question does not raise additional money. The following is a summary of all revenue sources:
State Allocation $14,542,621 Balance Forward 207,664 Other Revenues 65,938 Tuition Receipts 150,000 Medicaid Reimbursement 320,000 Transfer to Adult Education (37,507) Local Allocation 8,527,381 $23,776,097
TotalRevenues$23,776,097 |
|
The Pre-K - 12 INSTRUCTION account includes expenses directly related to classroom teaching and learning such as salaries for teachers, substitutes, and para-professionals and classroom instructional materials and supplies.
Elementary Instruction $5,645,883 Secondary Instruction 2,988,622 Special Services 2,444,546 Differentiated Curriculum 134,977 District ADA/504 5,000 Vocational Instruction 913,733 Undistributed Instruction 403,238 $12,535,999 |
|
The INSTRUCTIONAL SUPPORT account includes expenses for direct support of classroom instruction such as guidance, library, extracurricular, student health, staff development, computers and technology.
Elementary Athletics $ 65,650 Elementary Co-Curricular 21,936 Secondary Athletics 293,482 Secondary Co-Curricular 46,520 Libraries 425,535 Health Services 222,863 Guidance 577,355 Staff Development 205,485 Computers/Technology 633,964 $2,492,790
|
|
|
Question 7
Shall the District appropriate $1,968,497 for Leadership?
Board of Directors recommends a “Yes” vote. |
|
Question 8
Shall the District appropriate $3,936,628 for Operations?
Board of Directors recommends a “Yes” vote. |
|
Question 9
Shall the District appropriate $1,813,102 for Transportation?
Board of Directors recommends a “Yes” vote. |
|
Question 10
Shall the District appropriate $1,029,081 for Other Commitments Including Debt Service?
Board of Directors recommends a “Yes” vote. |
|
Question 11
Shall the District appropriate $327,776 for Adult Education and should the District raise $89,481 as the local share?
Board of Directors recommends a “Yes” vote. |
|
Question 12 In addition to the amounts in Questions 1-11, shall the District authorize the Board of School Directors to expend such Additional State, Federal and Other Funds Received, during the 2007-2008 fiscal year for the school and/or adult education purposes provided that such grants, programs or other sources do not require the expenditure of other funds not previously appropriated? Board of Directors recommends a “Yes” vote. |
|
|
The LEADERSHIP account includes all expenses system-wide for the direction and management of individual schools, instructional programs, and the district superintendent’s office.
Elementary Administration $755,420 Secondary Administration 404,265 Vocational Administration 114,609 District Administration 426,728 Board of Directors 267,475 $1,968,497 |
|
The OPERATIONS account includes expenses for maintenance of physical plant and grounds, minor capital construction projects, insurance, utilities, equipment, supplies, and portable classroom lease/purchases.
Mt. Blue High School $899,615 Foster Technology Center 147,365 Mt. Blue Middle School 495,189 Cascade Brook 305,544 Mallett 297,254 Cape Cod Hill 262,687 Superintendent’s Office 50,238 Cushing 142,875 Academy Hill 343,980 Weld 67,248 Undistributed 871,783 Bus Garage/Wilton Shelter 52,850 $3,936,628 |
|
The TRANSPORTATION account includes expenses for salaries and benefits of drivers & maintenance of buses, bus leases, insurance, fuel, repairs/supplies, and outside services.
Transportation Costs $1,813,102 $1,813,102*
* More detailed information is available in the district budget book on this account and all of the other accounts. |
|
The OTHER COMMITMENTS account includes expenses for capital debt service obligations.
Interest $303,968 Principal 725,113 $1,029,081
The Debt Service Allocation is the minimum amount required to honor capital debt payments and receive the Districts full debt service state subsidy share.
|
|
Question 13
In the event of emergencies or unexpected expenses shall the board of School Directors be authorized to transfer not more than 5% of each expenditure line to another line or lines, provided there is no increase in the total budgeted expenditures? Board of Directors recommends a “Yes” vote. |
|
Please remember to get out an vote on Tuesday, June 12, 2007
Please support our schools by voting “YES” |
|
|
Local Data Summary Current Proposed Increase FY 07 FY 08 (Decrease) Total Expenses $22,984,440 $23,776,097 3.4%
State Allocation $13,827,697 $ 14,542,621 5.2%
Local Assessment $ 8,309,587 $ 8,527,381 2.6% |
|
||||||||||